Calculator
Who to pay
01
Group settings
02
Package costs (per person)
03
Organisation overhead (3 organisers)
Greenfees — 3 organisersAuto: (Dooks + Killeen + Castle) × 3
—
Dinner — 3 organisersAuto: dinner PP × 3
—
04
Transport (fixed totals)
All amounts calculated live from your inputs. Hotel billed per number of golfers. Greenfees billed for golfers plus 3 organisers . Buses and other fixed costs as entered.
Dooks Golf ClubGolfers only — no org surcharge
Killeen CastleGolfers + 3 organisers
Castle Golf ClubGolfers + 3 organisers
Bus 1 — Airport collection
Bus 2 — to Castle Golf Club
Bus 3 — to Dooks Golf Club
Local taxis to Killeen Castle
Vehicle rental (organisers)
Total outgoing payments
—
Price per person €1,499
charged
Total revenue —
group total
Cost per person
Package costs (PP) —
Fixed overheads (PP) —
Transport (PP) —
Total cost per person —
Cost category split
Break-even analysis
Min. golfers to break even —
Min. price to break even —
Suggested pricing targets
Break-even —
+5% margin —
+10% margin —
Current set price —
Fixed cost totals
Overheads total —
Transport total —
All-in fixed costs —